Financhill
Sell
46

DLTR Quote, Financials, Valuation and Earnings

Last price:
$74.98
Seasonality move :
8.97%
Day range:
$71.95 - $78.35
52-week range:
$60.49 - $137.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.89x
P/B ratio:
3.93x
Volume:
9.1M
Avg. volume:
4.8M
1-year change:
-45.36%
Market cap:
$15.6B
Revenue:
$17.6B
EPS (TTM):
-$14.10
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $25.5B $26.3B $15.4B $16.8B $17.6B
Revenue Growth (YoY) 8.04% 3.18% -41.45% 8.89% 4.75%
 
Cost of Revenues $17.7B $18.6B $9.6B $10.8B $11.3B
Gross Profit $7.8B $7.7B $5.8B $6B $6.3B
Gross Profit Margin 30.53% 29.4% 37.51% 35.87% 35.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $5.9B $3.7B $4.2B $4.8B
Other Inc / (Exp) -$800K -$300K -$400K -$100K $29.1M
Operating Expenses $5.9B $5.9B $3.7B $4.2B $4.8B
Operating Income $1.9B $1.8B $2.1B $1.8B $1.5B
 
Net Interest Expenses $147.3M $178.9M $127.2M $112.5M $107.5M
EBT. Incl. Unusual Items $1.7B $1.6B $2B $1.7B $1.4B
Earnings of Discontinued Ops. -- -- $115.3M -$2.3B -$4.1B
Income Tax Expense $397.9M $304.3M $471.6M $396.1M $341.1M
Net Income to Company $1.3B $1.3B $1.5B $1.3B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1.3B $1.6B -$998.4M -$3B
 
Basic EPS (Cont. Ops) $5.68 $5.83 $7.24 -$4.55 -$14.05
Diluted EPS (Cont. Ops) $5.65 $5.80 $7.21 -$4.55 -$14.05
Weighted Average Basic Share $236.4M $227.9M $223.2M $219.5M $215.7M
Weighted Average Diluted Share $237.3M $229M $224.1M $219.9M $215.9M
 
EBITDA $2.6B $2.5B $2.5B $2.2B $2B
EBIT $1.9B $1.8B $2.1B $1.8B $1.5B
 
Revenue (Reported) $25.5B $26.3B $15.4B $16.8B $17.6B
Operating Income (Reported) $1.9B $1.8B $2.1B $1.8B $1.5B
Operating Income (Adjusted) $1.9B $1.8B $2.1B $1.8B $1.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $6.8B $7.1B -$5.2B -$5.2B -$5B
Revenue Growth (YoY) 7.17% 4.62% -- -- --
 
Cost of Revenues $4.6B $4.9B -$4.4B -$4.6B -$4.4B
Gross Profit $2.2B $2.1B -$764.1M -$533.6M -$624.2M
Gross Profit Margin 31.81% 30.23% 14.7% 10.3% 12.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.6B -$1.2B -$1.3B -$1.1B
Other Inc / (Exp) -- -$100K -$100K $100K $29.3M
Operating Expenses $1.5B $1.6B -$1.2B -$1.3B -$1.1B
Operating Income $681.6M $578.8M $481.1M $765.3M $504.9M
 
Net Interest Expenses $34.2M $79.5M $29.9M $32M $26.7M
EBT. Incl. Unusual Items $647.4M $499.2M $451.1M $733.4M $507.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144.6M $45M $114.2M $179M $130.8M
Net Income to Company $502.8M $454.2M $336.9M $554.4M $376.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $502.8M $454.2M $452.2M -$1.7B -$3.7B
 
Basic EPS (Cont. Ops) $2.14 $2.02 $2.05 -$7.85 -$17.18
Diluted EPS (Cont. Ops) $2.13 $2.01 $2.04 -$7.85 -$17.18
Weighted Average Basic Share $234.6M $224.9M $221.1M $218M $215.1M
Weighted Average Diluted Share $235.8M $226.3M $222M $218.1M $215.3M
 
EBITDA $864.5M $767.4M $481M $765.4M $534.2M
EBIT $681.6M $578.7M $481M $765.4M $534.2M
 
Revenue (Reported) $6.8B $7.1B -$5.2B -$5.2B -$5B
Operating Income (Reported) $681.6M $578.8M $481.1M $765.3M $504.9M
Operating Income (Adjusted) $681.6M $578.7M $481M $765.4M $534.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $25.5B $26.3B $15.4B $16.8B $17.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.7B $18.6B $9.6B $10.8B $11.3B
Gross Profit $7.8B $7.7B $5.8B $6B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $5.9B $3.7B $4.2B $4.8B
Other Inc / (Exp) -$800K -$300K -$400K -$100K $29.1M
Operating Expenses $5.9B $5.9B $3.7B $4.2B $4.8B
Operating Income $1.9B $1.8B $2.1B $1.8B $1.5B
 
Net Interest Expenses $147.3M $178.9M $127.2M $112.5M $107.5M
EBT. Incl. Unusual Items $1.7B $1.6B $2B $1.7B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $397.9M $304.3M $471.6M $396.1M $341.1M
Net Income to Company $1.3B $1.3B $1.5B $1.3B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1.3B $1.6B -$998.4M -$3B
 
Basic EPS (Cont. Ops) $5.68 $5.83 $7.24 -$4.62 -$14.09
Diluted EPS (Cont. Ops) $5.66 $5.80 $7.21 -$4.62 -$14.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $2.5B $2.7B $2.4B $2.2B
EBIT $1.9B $1.8B $2.1B $1.8B $1.5B
 
Revenue (Reported) $25.5B $26.3B $15.4B $16.8B $17.6B
Operating Income (Reported) $1.9B $1.8B $2.1B $1.8B $1.5B
Operating Income (Adjusted) $1.9B $1.8B $2.1B $1.8B $1.5B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $26.3B $15.4B $16.8B $17.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.6B $9.6B $10.8B $11.3B --
Gross Profit $7.7B $5.8B $6B $6.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $3.7B $4.2B $4.8B --
Other Inc / (Exp) -$300K -$400K -$100K $29.1M --
Operating Expenses $5.9B $3.7B $4.2B $4.8B --
Operating Income $1.8B $2.1B $1.8B $1.5B --
 
Net Interest Expenses $178.9M $127.2M $112.5M $107.5M --
EBT. Incl. Unusual Items $1.6B $2B $1.7B $1.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $304.3M $471.6M $396.1M $341.1M --
Net Income to Company $1.3B $1.5B $1.3B $1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1.6B -$998.4M -$3B --
 
Basic EPS (Cont. Ops) $5.83 $7.24 -$4.62 -$14.09 --
Diluted EPS (Cont. Ops) $5.80 $7.21 -$4.62 -$14.10 --
Weighted Average Basic Share $911.6M $892.8M $878.1M $862.9M --
Weighted Average Diluted Share $916M $895.3M $879.5M $863.8M --
 
EBITDA $2.5B $2.7B $2.4B $2.2B --
EBIT $1.8B $2.1B $1.8B $1.5B --
 
Revenue (Reported) $26.3B $15.4B $16.8B $17.6B --
Operating Income (Reported) $1.8B $2.1B $1.8B $1.5B --
Operating Income (Adjusted) $1.8B $2.1B $1.8B $1.5B --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.4B $984.9M $642.8M $425.2M $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $3.4B $4.4B $5.4B $2.5B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $207.1M $257M $275M $141.3M $169.8M
Total Current Assets $5.1B $5.6B $6.4B $6.1B $9.1B
 
Property Plant And Equipment $10.4B $10.9B $11.4B $7.5B $8.6B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2B $2B $423.3M $421.2M
Other Intangibles $3.1B $3.1B $3.1B $2.2B --
Other Long-Term Assets $97.2M $105.3M $126.7M $8B $209.3M
Total Assets $20.7B $21.7B $23B $22B $18.6B
 
Accounts Payable $1.5B $1.9B $1.9B $1.2B $1.7B
Accrued Expenses $70.1M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $1B
Current Portion Of Capital Lease Obligations $1.3B $1.4B $1.4B $899.8M $960.7M
Other Current Liabilities $277.4M $364.7M $420.1M $2.3B $4.5B
Total Current Liabilities $3.7B $4.2B $4.2B $4.7B $8.6B
 
Long-Term Debt $3.2B $3.4B $3.4B $3.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $14B $14.3B $14.7B $14.7B
 
Common Stock $2.3M $2.2M $2.2M $2.2M $2.2M
Other Common Equity Adj -$35.2M -$35.2M -$41.2M -$43.6M -$59.2M
Common Equity $7.3B $7.7B $8.8B $7.3B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.3B $7.7B $8.8B $7.3B $4B
 
Total Liabilities and Equity $20.7B $21.7B $23B $22B $18.6B
Cash and Short Terms $1.4B $984.9M $642.8M $425.2M $1.3B
Total Debt $3.2B $3.4B $3.4B $3.4B $3.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.4B $984.9M $642.8M $425.2M $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $3.4B $4.4B $5.4B $2.5B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $207.1M $257M $275M $141.3M $169.8M
Total Current Assets $5.1B $5.6B $6.4B $6.1B $9.1B
 
Property Plant And Equipment $10.4B $10.9B $11.4B $7.5B $8.6B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2B $2B $423.3M $421.2M
Other Intangibles $3.1B $3.1B $3.1B -- --
Other Long-Term Assets $97.2M $105.3M $126.7M $8B $209.3M
Total Assets $20.7B $21.7B $23B $22B $18.6B
 
Accounts Payable $1.5B $1.9B $1.9B $1.2B $1.7B
Accrued Expenses $70.1M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $1B
Current Portion Of Capital Lease Obligations $1.3B $1.4B $1.4B $899.8M $960.7M
Other Current Liabilities $277.4M $364.7M $420.1M $2.3B $4.5B
Total Current Liabilities $3.7B $4.2B $4.2B $4.7B $8.6B
 
Long-Term Debt $3.2B $3.4B $3.4B $3.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $14B $14.3B $14.7B $14.7B
 
Common Stock $2.3M $2.2M $2.2M $2.2M $2.2M
Other Common Equity Adj -$35.2M -$35.2M -$41.2M -$43.6M -$59.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.3B $7.7B $8.8B $7.3B $4B
 
Total Liabilities and Equity $20.7B $21.7B $23B $22B $18.6B
Cash and Short Terms $1.4B $984.9M $642.8M $425.2M $1.3B
Total Debt $3.2B $3.4B $3.4B $3.4B $3.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.3B $1.3B $1.5B $1.3B $1B
Depreciation & Amoritzation $686.6M $716M $365.3M $400.5M $526.9M
Stock-Based Compensation $83.9M $79.9M $91.5M $76.3M $106.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $97.1M -$940.4M -$712.1M $488.2M -$182.6M
Cash From Operations $2.7B $1.4B $1.6B $2.7B $2.9B
 
Capital Expenditures $898.8M $1B $643.7M $1.2B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$889.7M -$1B -$1.3B -$2.1B -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $750M $1.2B $555M $1.1B $3.2B
Long-Term Debt Repaid -$1.3B -$1B -$555M -$1.1B -$3.2B
Repurchase of Common Stock -$400M -$950M -$647.5M -$500M -$400M
Other Financing Activities -$16.9M -$101.7M -$48.6M -$40M -$21.1M
Cash From Financing -$949.9M -$836.5M -$686.8M -$530M -$411.3M
 
Beginning Cash (CF) $586M $1.5B $1B $711.3M $757.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $876.7M -$424.9M -$325.8M $46.9M $755.8M
Ending Cash (CF) $1.5B $1B $711.3M $757.2M $1.5B
 
Levered Free Cash Flow $1.8B $408.7M $971.1M $1.5B $1.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $502.8M $454.2M $336.9M $554.4M $376.7M
Depreciation & Amoritzation $182.9M $188.7M -$206.1M -$214.3M -$209.8M
Stock-Based Compensation $13.4M $16.8M $700K -$100K $22.6M
Change in Accounts Receivable -- -- $50.4M $45.6M --
Change in Inventories -- -- $583.7M $557.7M $268.2M
Cash From Operations $982.6M $412.8M $880.7M $1.3B $1.1B
 
Capital Expenditures $191.3M $273.2M -$282.2M -$127.5M -$103.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$182.2M -$273.6M -$327.9M -$785.3M -$336.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.2B $115M $119.9M --
Long-Term Debt Repaid -$300M -$1B -$465M -$349M --
Repurchase of Common Stock -$205.8M -- -- -- --
Other Financing Activities -$100K -$61.1M -$1.2M -$1.4M -$500K
Cash From Financing -$503.2M $145.1M -$349M -$228.1M $1.6M
 
Beginning Cash (CF) $1.2B $754.8M $506.9M $515.6M $772.7M
Foreign Exchange Rate Adjustment $1.2M -$800K $600K $100K -$1.1M
Additions / Reductions $297.2M $284.3M $203.8M $241.5M $739.6M
Ending Cash (CF) $1.5B $1B $711.3M $757.2M $1.5B
 
Levered Free Cash Flow $791.3M $139.6M $1.2B $1.4B $1.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.3B $1.3B $1.5B $1.3B $1B
Depreciation & Amoritzation $686.6M $716M $365.3M $400.5M $526.9M
Stock-Based Compensation $83.9M $79.9M $91.5M $76.3M $106.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$712.1M $488.2M -$182.6M
Cash From Operations $2.7B $1.4B $1.6B $2.7B $2.9B
 
Capital Expenditures $898.8M $1B $643.7M $1.2B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$889.7M -$1B -$1.3B -$2.1B -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $750M -- -- -- --
Long-Term Debt Repaid -$1.3B -- -- -- --
Repurchase of Common Stock -$400M -$950M -$647.5M -$500M -$400M
Other Financing Activities -$16.9M -$101.7M -$48.6M -$40M -$21.1M
Cash From Financing -$949.9M -$836.5M -$686.8M -$530M -$411.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $876.7M -$424.9M -$325.8M $46.9M $755.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $408.7M $971.1M $1.5B $1.6B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $1.3B $1.5B $1.3B $1B --
Depreciation & Amoritzation $716M $365.3M $400.5M $526.9M --
Stock-Based Compensation $79.9M $91.5M $76.3M $106.9M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$712.1M $488.2M -$182.6M --
Cash From Operations $1.4B $1.6B $2.7B $2.9B --
 
Capital Expenditures $1B $643.7M $1.2B $1.3B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$1.3B -$2.1B -$1.7B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $555M $1.1B $3.2B --
Long-Term Debt Repaid -$1B -$555M -$1.1B -$3.2B --
Repurchase of Common Stock -$950M -$647.5M -$500M -$400M --
Other Financing Activities -$101.7M -$48.6M -$40M -$21.1M --
Cash From Financing -$836.5M -$686.8M -$530M -$411.3M --
 
Beginning Cash (CF) $4.5B $3.6B $2.8B $2.9B --
Foreign Exchange Rate Adjustment -$400K -$1.2M -$1M -$1.8M --
Additions / Reductions -$424.9M -$325.8M $46.9M $755.8M --
Ending Cash (CF) $4.1B $3.2B $2.8B $3.6B --
 
Levered Free Cash Flow $408.7M $971.1M $1.5B $1.6B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 31

Ajinomoto [AJINY] is down 1.83% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
69
AGX alert for Mar 31

Argan [AGX] is down 5.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock